Tronox Reviews 3rd Quarter 2025 Monetary Effects
Uncategorized

Tronox Reviews 3rd Quarter 2025 Monetary Effects


STAMFORD, Conn., Nov. 5, 2025 /PRNewswire/ — Tronox Holdings % (NYSE:TROX) (“Tronox” or the “Company”), the sector’s important built-in producer of titanium dioxide (“TiO2“) pigment, lately reported its monetary effects for the quarter finishing September 30, 2025, as follows:

3rd Quarter 2025 Monetary Highlights:

  • Earnings of $699 million, a 4% shorten in comparison to the prior quarter and a 13% shorten in comparison to the prior yr
  • Loss from operations of $43 million; Internet loss because of Tronox of $99 million together with $27 million of restructuring and alternative fees, internet of taxes, essentially prices related to the closure of the Corporate’s Botlek pigment plant as introduced in March; adjusted internet loss because of Tronox was once $72 million (non-GAAP)
  • GAAP diluted loss in line with proportion was once $0.63; Adjusted diluted loss in line with proportion was once $0.46 (non-GAAP)
  • Adjusted EBITDA of $74 million; Adjusted EBITDA margin of 10.6% (non-GAAP)
  • Capital expenditures of $80 million within the quarter 

Up to date Outlook:

  • Be expecting This autumn 2025 income and Adjusted EBITDA to be moderately flat to Q3 2025 and isolated coins wave to be a supply within the quarter
  • Assumes TiO2 quantity expansion of 3-5% and zircon quantity expansion of 15-20% in comparison to Q3 2025, offset by way of unanticipated headwinds on TiO2 and zircon pricing of ~2% and ~6%, respectively 

This outlook is in response to Tronox’s perspectives on latest international financial process and is matter to adjustments and affects related to the macroeconomic situations, international provide chain, and inflation-related demanding situations, amongst others.

——
Notice: For the Corporate’s steering with appreciate to fourth quarter 2025 Adjusted EBITDA and isolated coins wave, we don’t seem to be ready to handover with out unreasonable try essentially the most without delay similar GAAP monetary measure, or reconciliation to such GAAP monetary measure, as a result of positive pieces that have an effect on such measures are unsure, out of the Corporate’s keep watch over or can’t be slightly predicted. 

Abstract of Make a selection Monetary Effects for the Quarter Finishing September 30, 2025









($M until differently famous)


Q3 2025

Q3 2024

Y-o-Y % ∆

Q2 2025

Q-o-Q % ∆

Earnings


$699

$804

(13) %

$731

(4) %

TiO 2


$550

$616

(11) %

$587

(6) %

Zircon


$59

$74

(20) %

$68

(13) %

Alternative merchandise

$90

$114

(21) %

$76

18 %

(Loss) Source of revenue from operations


($43)

$54

n/m

($35)

n/m

Internet Loss because of Tronox

($99)

($25)

n/m

($84)

n/m

GAAP diluted loss in line with proportion

($0.63)

($0.16)

n/m

($0.53)

n/m

Adjusted diluted loss in line with proportion

($0.46)

($0.13)

n/m

($0.28)

n/m

Adjusted EBITDA


$74

$143

(48) %

$93

(20) %

Adjusted EBITDA Margin %


10.6 %

17.8 %

    (720) bps

12.7 %

    (210) bps

Isolated coins wave


($137)

($14)

n/m

($55)

n/m









            Y-o-Y % ∆

Q-o-Q % ∆


Quantity

Worth / Combine

FX

Quantity

Worth / Combine

FX

TiO2

(8) %

(5) %

2 %

(4) %

(3) %

1 %

Zircon

(4) %

(16) %

— %

(7) %

(6) %

— %

CEO’s Remarks
Govt Officer John Romano said, “Our 1/3 quarter effects had been formed by way of ongoing demanding situations related to weaker call for than forecasted, downstream destocking above what we anticipated, and  heightened aggressive dynamics in each the TiO2 and zircon markets. Date a competitor’s insolvency lawsuits are anticipated to profit Tronox’s moment gross sales volumes, we noticed a short lived headwind within the 1/3 quarter with extra competitive liquidation of stock at below-market pricing. We now have made headway in securing price lists towards Chinese language dumping, even though overdue within the quarter we encountered an sudden hurdle in Republic of India when a atmosphere court docket quickly stayed anti-dumping tasks. The zircon marketplace additionally skilled headwinds past our expectancies, specifically in China, the place each pricing and volumes persisted to stand force.

“We acknowledge the utility of safeguarding coins wave. Our price growth program is forward of agenda, as we’re on target in order in plenty of $60 million in annualized financial savings by way of the tip of 2025 and be expecting to achieve our $125–$175 million annualized financial savings purpose by way of the tip of 2026. One by one, we’ve got taken focused operational movements to lead near-term coins wave. Those come with the transient idling of our Fuzhou pigment plant and changes at our Stallingborough pigment plant, the place we decreased working charges and are accelerating deliberate upkeep to align stock with latest marketplace situations. At our Namakwa smelter operation, we quickly idled one furnace and can quickly begin a short lived shutdown of our west mine. Those movements are meant to release stock and make stronger coins wave, supported by way of our pristine East OFS mine which is able to start commissioning on November 17th, supplying upper grade obese mineral listen into our community. We will be able to proceed to evaluate additional measures throughout our mining and pigment websites to assure manufacturing left-overs intently aligned with usual marketplace situations. Mixed, those tasks are expected to yielding an estimated coins good thing about roughly $25–$30 million within the fourth quarter, positioning us for certain isolated coins wave within the fourth quarter and 2026. At the industrial entrance, we’re riding focused tasks to monetize stock all over our price chain. Additionally, we reinforced our stability sheet by way of elevating $400 million in senior join notes, boosting our to be had liquidity.

“Despite the unforeseen obstacles in the third quarter, there are reasons for optimism. Anti-dumping measures continue to gradually improve our penetration and growth in protected markets. We are pleased that Brazil finalized its duties two weeks ago, increasing them significantly for major Chinese importers compared to provisional rates. Likewise, Saudi Arabia has now implemented definitive anti-dumping duties at rates comparable to the European Union, and we expect India’s duties to be reinstated. Additionally, increased focus by the West on diversifying away from China in rare earths presents a unique opportunity for Tronox. Our mining operations in Australia and South Africa contain substantial amounts of monazite – a rare earth mineral containing heavy and light rare earths – which can be processed for downstream use in permanent magnet production.”

Mr. Romano concluded, “Although our outlook has been revised lower from our previous guidance, we expect fourth quarter TiO2 volumes to increase 3-5%, net of a ~2% volume headwind from idling our Fuzhou facility, and zircon volumes to increase 15-20%, sequentially. These are strong leading indicators for the fourth quarter, which is normally lower due to seasonality, and directionally in-line with what we would historically see on the front end of a recovery. With final duties implemented in the European Union, India, Brazil and Saudi Arabia this year, we have unlocked the opportunity for improved share in regions that previously imported approximately 800,000 tons of TiO2 from China at the peak. Combining this with the industry’s idled mining capacity and over 1.1 million tons of global TiO2 supply that has been taken offline since 2023, the majority of which is permanent, the industry is undergoing a structural shift that supports a supply / demand rebalance. These developments are very positive for Tronox, especially as the sole domestic producer in Brazil and Saudi Arabia and a significant participant in the European Union and Indian markets. As the most vertically integrated TiO2 producer, Tronox is well positioned to capitalize on the opportunity created by the rebalancing of the market. I remain confident in our ability to navigate this environment and deliver meaningful value for our shareholders.”

3rd Quarter 2025 Effects
(Comparisons are to prior yr (Q3 2025 vs. Q3 2024) until differently famous)

The Corporate recorded 1/3 quarter income of $699 million, a shorten of 13% essentially pushed by way of decrease gross sales volumes of TiO2, zircon and alternative merchandise and decrease reasonable promoting costs of TiO2 and zircon, together with combine. 

Earnings from TiO2 gross sales was once $550 million, a shorten of eleven% pushed by way of an 8% decrease in volumes and a 5% decrease in reasonable promoting costs, partially offset by way of a 2% favorable change charge have an effect on. Sequentially, TiO2 gross sales declined 6%, pushed by way of a 4% shorten in gross sales volumes and a three% shorten in reasonable promoting costs, partly offset by way of a good 1% change charge have an effect on.

Zircon income reduced 20% to $59 million, pushed by way of a 16% shorten in reasonable promoting costs together with combine and a 4% decrease in gross sales volumes. Sequentially, zircon income reduced 13%, pushed by way of a 7% shorten in gross sales volumes and a 6% shorten in reasonable promoting costs together with combine. 

Earnings from alternative merchandise was once $90 million, a decrease of 21% year-over-year essentially because of upper pig iron gross sales offset by way of decrease gross sales volumes of obese mineral listen tailings. Sequentially, income from alternative merchandise greater 18% because of upper gross sales of pig iron and obese mineral listen tailings that befell in 1/3 quarter. 

Internet loss because of Tronox within the quarter was once $99 million, or a lack of $0.63 in line with diluted proportion, in comparison to internet loss because of Tronox of $25 million, or a lack of $0.16 in line with diluted proportion within the year-ago duration. Non-recurring changes totaled $27 million, or $0.17 in line with diluted proportion. Apart from these things, adjusted internet loss because of Tronox (non-GAAP) was once $72 million, or a lack of $0.46 in line with diluted proportion.

Adjusted EBITDA of $74 million represented a 48% shorten, pushed by way of decrease reasonable promoting costs together with combine, decrease gross sales volumes, upper freight and manufacturing prices, partly offset by way of favorable change charge actions and decrease company prices. Adjusted EBITDA margin was once 10.6%.

Sequentially, Adjusted EBITDA reduced 20% because of decrease reasonable promoting costs together with combine, decrease gross sales quantity of TiO2 and zircon, upper manufacturing prices and negative change charge affects, partially offset by way of upper gross sales volumes of alternative merchandise and decrease company prices.

The Corporate’s promoting, normal and administrative bills had been $70 million for the quarter, a shorten of five%. Tronox’s internet pastime expense within the quarter was once $47 million. Depreciation, depletion and amortization expense was once $75 million.

Steadiness Sheet, Money Tide and Capital Allocation
Tronox ended the quarter with $3.2 billion of general debt, $3.0 billion of internet debt and a internet leverage ratio of seven.5x on a trailing twelve-month foundation. To be had liquidity on the finish of the quarter totaled $664 million, together with $185 million in coins and coins equivalents and $479 million to be had beneath our revolving credit score oaths. Liquidity was once greater by way of the $400 million senior join notice providing in addition to the $50 million stock financing, each finished within the 1/3 quarter. The upcoming vital debt adulthood for the Corporate isn’t till 2029. Tronox does no longer have any monetary covenants on its promise loans or bonds. The Corporate has adequate liquidity and does no longer be expecting to cause the springing covenant on the USA revolving credit score facility. 

Isolated coins wave for the quarter was once a worth of $137 million. Capital expenditures had been $80 million, together with investments within the Corporate’s key capital tasks to interchange present mines achieving their finish of month and maintain the Corporate’s vertical integration receive advantages. 

Uncommon Earths
Tronox left-overs actively in demand within the development of its uncommon earth technique and is uniquely situated to have the benefit of the sector’s focal point on diversifying provide clear of China. With majestic concentrations of uncommon earths within the Corporate’s mineral deposits and a long time of experience in mining and mineral processing, Tronox is uniquely situated to play games an important function around the worth chain – from mining to upgrading. Tronox’s geographic place with mining property in Australia and processing functions in the USA could also be a novel strategic merit. In assistance of the Corporate’s technique, on October 15, 2025, Tronox took an approximate 5% fairness pastime in Lion Rock Minerals (ASX:LRM) (“LRM”), a mineral exploration corporate whose Minta and Minta Est deposits have the prospective to be a big supply of majestic component monazite and rutile. LRM represents a wonderful alternative for Tronox with a considerable possible for useful resource construction in assistance of the Corporate’s uncommon earth technique.

Outlook
Tronox expects This autumn 2025 income and Adjusted EBITDA to be moderately flat to Q3 2025. That is essentially pushed by way of weaker than expected pricing on TiO2 and zircon (~2% and six%, respectively), on account of extra competitive aggressive process available in the market together with the aforementioned liquidation of stock, partly offset by way of upper sequential volumes. Despite the fact that not up to prior to now expected, the This autumn 2025 information assumes TiO2 quantity expansion of 3-5% and zircon quantity expansion of 15-20% in comparison to Q3 2025. Moreover, income from alternative merchandise can be decrease within the fourth quarter. Integrated within the revised Adjusted EBITDA outlook is an estimated headwind of roughly $11 million connected to the transient idling of 1 furnace at Namakwa, transient idling of Fuzhou, lowered working charges at Stallingborough and alternative cash-focused movements. On account of the movements the Corporate is taking, Tronox expects to generate certain isolated coins wave in This autumn 2025 and in 2026.

Webcast Convention Name
Tronox will behavior a webcast convention name on Thursday, November 6, 2025, at 9:00 AM ET (Unused York). The reside name is observable to the folk and will also be accessed by the use of reside webcast and teleconference. Please seek advice from investor.tronox.com for a hyperlink to sign up for the reside webcast and to view the accompanying slides.

Replay: A webcast replay can be to be had at investor.tronox.com following the decision.

About Tronox
Tronox Holdings % is among the international’s important manufacturers of top of the range titanium merchandise, together with titanium dioxide pigment, specialty-grade titanium dioxide merchandise and high-purity titanium chemical substances, and zircon. We mine titanium-bearing mineral sands and perform upgrading amenities that construct high-grade titanium feedstock fabrics, pig iron and alternative minerals, together with the uncommon earth-bearing mineral, monazite. With roughly 6,500 workers throughout six continents, our lavish variety, unequalled vertical integration type, and remarkable operational and technical experience around the worth chain, place Tronox because the preeminent titanium dioxide manufacturer on this planet. For more info about how our merchandise upload sunny and sturdiness to paints, plastics, paper and alternative on a regular basis merchandise, seek advice from tronox.com.

Cautionary Observation about Ahead-Taking a look Statements
Statements on this loose that don’t seem to be ancient are forward-looking statements throughout the which means of the U.S. Non-public Securities Litigation Reform Work of 1995. Those forward-looking statements, which might be matter to identified and unknown dangers, uncertainties and suppositions about us, might come with projections of our moment monetary functionality, our working charges, expected of entirety of extensions and upgrades to our mining operations, expected developments in our industry and business, together with industry protection measures in particular jurisdictions and their timing and effectiveness, marketplace penetration and expansion charges, expected prices, aggressive soil, advantages and timing of capital tasks together with deliberate mining expansions, the Corporate’s expected capital allocation technique together with moment capital expenditures, the advantages and timing of the Corporate’s price growth and alternative price preserve, stock aid and asset clarification plans, our uncommon earths and important minerals technique and our sustainability targets, loyalty and techniques. Those statements are simplest predictions in response to our latest expectancies and projections about moment occasions. There are noteceable elements that would purpose our latest effects, degree of process, functionality, latest prices, advantages and timing of capital tasks, or the fee growth plan and alternative price preserve, stock aid and asset clarification plans, or achievements to fluctuate materially from the consequences, degree of process, functionality, expected prices, advantages and timing of capital tasks, or the fee growth plan and alternative price preserve, stock aid and asset clarification plans, or achievements expressed or implied by way of the forward-looking statements. Vital dangers and uncertainties might relate to, however don’t seem to be restricted to, macroeconomic situations; coverage adjustments affecting world industry, together with import/export restrictions and price lists; inflationary pressures and effort prices; forex actions; rate of interest and debt marketplace volatility, together with in appreciate of our debt securities; political instability, together with the continuing conflicts in Jap Europe and the Heart East and any enlargement of such conflicts, and alternative geopolitical occasions; provide chain disruptions; marketplace situations and worth volatility for titanium dioxide, zircon and alternative feedstock fabrics, in addition to international and regional financial downturns, that adversely impact the call for for our end-use merchandise; disruptions in manufacturing at our mining and production amenities; and alternative monetary, financial, aggressive, environmental, political, criminal and regulatory elements. Those and alternative possibility elements are mentioned within the Corporate’s filings with the Securities and Alternate Fee.

Additionally, we perform in an overly aggressive and all of a sudden converting shape. Unused dangers and uncertainties emerge from age to age, and it isn’t imaginable for our control to expect all dangers and uncertainties, nor can control assess the have an effect on of all elements on our industry or the level to which any issue, or aggregate of things, might purpose latest effects to fluctuate materially from the ones contained in any forward-looking statements. Despite the fact that we consider the expectancies mirrored within the forward-looking statements are affordable, we can’t promise moment effects, degree of process, functionality, synergies or achievements. Neither we nor any alternative particular person assumes duty for the accuracy or completeness of any of those forward-looking statements. You must no longer depend on forward-looking statements as predictions of moment occasions. Until differently required by way of acceptable rules, we adopt refuse legal responsibility to replace or revise any forward-looking statements, whether or not on account of pristine knowledge or moment tendencies.

Significance of Non-GAAP Knowledge
To handover traders and others with extra knowledge in regards to the monetary result of Tronox Holdings %, we’ve got disclosed on this loose positive non-U.S. GAAP working functionality measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin and Adjusted internet source of revenue because of Tronox, together with its presentation on a in line with proportion foundation, and a non-U.S. GAAP liquidity measure of Isolated Money Tide and internet leverage ratio on a trailing twelve-month foundation. Those non-U.S. GAAP monetary measures are a complement to and no longer an alternative choice to or great to, the Corporate’s effects introduced based on U.S. GAAP. The non-U.S. GAAP monetary measures introduced by way of the Corporate is also other from non-U.S. GAAP monetary measures introduced by way of alternative firms. Particularly, the Corporate believes the non-U.S. GAAP knowledge supplies helpful measures to traders in regards to the Corporate’s monetary functionality by way of except positive prices and bills that the Corporate believes don’t seem to be indicative of its core working effects. The presentation of those non-U.S. GAAP monetary measures isn’t intended to be thought to be in isolation or as an alternative choice to effects or steering ready and introduced based on U.S. GAAP. A reconciliation of the non-U.S. GAAP monetary measures to U.S. GAAP effects is integrated herein. 

Investor Family members and Media Touch: Jennifer Guenther
            +1.203.705.3701 extension: 103701 (Media)
            +1.646.960.6598 (Investor Family members)

TRONOX HOLDINGS PLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (U.S. GAAP)

(UNAUDITED)

(Tens of millions of U.S. greenbacks, aside from proportion and in line with proportion information)










3 Months Ended September 30,


9 Months Ended September 30,


2025


2024


2025


2024

Internet gross sales

$                           699


$                           804


$                        2,168


$                        2,398

Price of products bought

647


676


1,938


2,000

Improper benefit

52


128


230


398

Restructuring and alternative fees

25



153


Promoting, normal and administrative bills

70


74


216


227

(Loss) Source of revenue from operations

(43)


54


(139)


171

Hobby expense

(48)


(42)


(135)


(126)

Hobby source of revenue

1


3


4


9

Loss on extinguishment of debt


(3)



(3)

Alternative (expense) source of revenue, internet

(2)


(11)


(9)


7

(Loss) Source of revenue earlier than source of revenue taxes

(92)


1


(279)


58

Source of revenue tax provision

(8)


(26)


(17)


(82)

Internet loss

(100)


(25)


(296)


(24)

Internet loss because of noncontrolling pastime

(1)



(2)


(6)

Internet loss because of Tronox Holdings %

$                            (99)


$                            (25)


$                          (294)


$                            (18)

















Loss in line with proportion:








Unadorned 

$                         (0.63)


$                         (0.16)


$                         (1.85)


$                         (0.11)

Diluted

$                         (0.63)


$                         (0.16)


$                         (1.85)


$                         (0.11)









Weighted reasonable stocks remarkable, unsophisticated (in hundreds)

158,600


158,095


158,439


157,811

Weighted reasonable stocks remarkable, diluted (in hundreds)

158,600


158,095


158,439


157,811









Alternative Working Information:








Capital expenditures

80


101


273


253

Depreciation, depletion and amortization expense

75


70


220


214

TRONOX HOLDINGS PLC

RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES

(UNAUDITED)

(Tens of millions of U.S. greenbacks, aside from proportion and in line with proportion information)









RECONCILIATION OF NET LOSS ATTRIBUTABLE TO TRONOX HOLDINGS PLC  (U.S. GAAP)

TO ADJUSTED NET LOSS ATTRIBUTABLE TO TRONOX HOLDINGS PLC (NON-U.S. GAAP)


















3 Months Ended September 30,


9 Months Ended September 30,


2025


2024


2025


2024









Internet loss because of Tronox Holdings % (U.S. GAAP)

$                    (99)


$                      (25)


$               (294)


$                     (18)









Restructuring and alternative fees (a)

25



150


Loss on extinguishment of debt (b)


3



3

Tax valuation allowance (c)




16

Sale of royalty pastime (d)




(21)

Alternative (e)

2


1


3


4

Adjusted internet loss because of Tronox Holdings % (non-U.S. GAAP) (1)

$                    (72)


$                      (21)


$               (141)


$                     (16)









Diluted internet loss in line with proportion (U.S. GAAP)

$                 (0.63)


$                   (0.16)


$              (1.85)


$                  (0.11)









Restructuring and alternative fees, in line with proportion

0.16



0.94


Loss on extinguishment of debt, in line with proportion


0.02



0.02

Tax valuation allowance, in line with proportion




0.10

Sale of royalty pastime, in line with proportion




(0.14)

Alternative, in line with proportion

0.01


0.01


0.02


0.03

Diluted adjusted internet loss in line with proportion because of Tronox Holdings % (non-U.S. GAAP) (2)

$                 (0.46)


$                   (0.13)


$              (0.89)


$                  (0.10)









Weighted reasonable stocks remarkable, diluted (in hundreds)

158,600


158,095


158,439


157,811









(1) Simplest the sale of royalty pastime and restructuring and alternative fees had been tax impacted while positive alternative pieces weren’t tax impacted as they had been recorded in jurisdictions with complete valuation allowances.

(2) Diluted adjusted internet loss in line with proportion because of Tronox Holdings % was once calculated from precise, no longer rounded Adjusted internet loss because of Tronox Holdings % and proportion knowledge.

(a) Represents restructuring and alternative fees related to the Botlek plant idling.

(b) Represents the loss in reference to the refinancing of the Time period Mortgage Facility in the USA.


(c) 2024 quantity represents the status quo of a complete valuation allowance towards the deferred tax property inside of our Brazilian jurisdiction.

(d) Represents the sale of a royalty pastime in positive Canadian mineral houses, internet of related transaction prices integrated in “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations.

(e) Represents alternative process no longer consultant of the continuing operations of the Corporate.

TRONOX HOLDINGS PLC

CONDENSED CONSOLIDATED BALANCE SHEETS

 (UNAUDITED)

(Tens of millions of U.S. greenbacks, aside from proportion and in line with proportion information)






September 30, 2025


December 31, 2024

ASSETS




Stream Belongings




Money and coins equivalents

$                                 185


$                                        151

Limited coins

1


1

Accounts receivable (internet of allowance for credit score losses of $1 and $1 as of September 30, 2025
and December 31, 2024, respectively)

301


266

Inventories, internet

1,688


1,551

Pay as you go and alternative property

131


184

Source of revenue taxes receivable

2


2

Overall latest property

2,308


2,155





Noncurrent Belongings




Quality, plant and kit, internet

2,024


1,927

Mineral leaseholds, internet

610


616

Intangible property, internet

221


244

Rent proper of worth property, internet

178


140

Deferred tax property

832


830

Alternative long-term property

130


126

Overall property

$                              6,303


$                                     6,038





LIABILITIES AND EQUITY




Stream Liabilities




Accounts payable

$                                 433


$                                        499

Gathered liabilities

238


247

Scale down-term hire liabilities

27


24

Tasks beneath stock financing association

50


Scale down-term debt

58


65

Lengthy-term debt due inside of one yr

39


35

Source of revenue taxes payable

2


4

Overall latest liabilities

847


874





Noncurrent Liabilities




Lengthy-term debt, internet

3,136


2,759

Pension and postretirement healthcare advantages

90


85

Asset leaving responsibilities

213


172

Environmental liabilities

31


40

Lengthy-term hire liabilities

147


107

Deferred tax liabilities

201


174

Alternative long-term liabilities

45


36

Overall liabilities

4,710


4,247





Loyalty and Contingencies 




Shareholders’ Fairness




Tronox Holdings % familiar stocks, par worth $0.01 — 158,552,328 stocks issued and
remarkable at September 30, 2025 and 157,938,056 stocks issued and remarkable at
December 31, 2024

2


2

Capital in plenty of par worth

2,097


2,084

Retained income 

213


555

Gathered alternative complete loss

(751)


(880)

Overall Tronox Holdings % shareholders’ fairness

1,561


1,761

Noncontrolling pastime

32


30

Overall fairness

1,593


1,791

Overall liabilities and fairness

$                              6,303


$                                     6,038

TRONOX HOLDINGS PLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (UNAUDITED)

(Tens of millions of U.S. greenbacks)






9 Months Ended September 30,


2025


2024

Money Flows from Working Actions:




Internet loss

$                 (296)


$                 (24)

Changes to reconcile internet loss to internet coins (old in) supplied by way of working actions:




Depreciation, depletion and amortization

220


214

Deferred source of revenue taxes 

14


64

Percentage-based reimbursement expense

14


17

Amortization of deferred debt issuance prices and cut price on debt

7


7

Loss on extinguishment of debt


3

Restructuring and alternative fees

153


Alternative non-cash pieces affecting internet loss

43


24

Adjustments in property and liabilities:




Building up in accounts receivable, internet of allowance for credit score losses

(24)


(82)

Building up in inventories, internet

(73)


(11)

Snip in pay as you go and alternative property

39


32

Restructuring bills

(57)


Snip in accounts payable and accumulated liabilities

(70)


(2)

Internet adjustments in source of revenue tax payables and receivables

(2)


8

Adjustments in alternative non-current property and liabilities

(29)


(32)

Money (old in) supplied by way of working actions 

(61)


218





Money Flows from Making an investment Actions:




Capital expenditures

(273)


(253)

Loans

15


Proceeds from sale of property

3


27

Money old in making an investment actions

(255)


(226)





Money Flows from Financing Actions:




Repayments of non permanent debt

(136)


(12)

Repayments of long-term debt

(21)


(221)

Proceeds from long-term debt

400


212

Proceeds from non permanent debt

100


Proceeds from stock financing association

50


Debt issuance prices

(7)


(14)

Dividends paid

(40)


(61)

Limited reserve and performance-based stocks settled in coins for withholding taxes

(1)


(1)

Money supplied by way of (old in) financing actions

345


(97)





Results of change charge adjustments on coins and coins equivalents and limited coins

5






Internet build up (shorten) in coins and coins equivalents and limited coins

34


(105)

Money and coins equivalents and limited coins at starting of duration

152


273

Money and coins equivalents and limited coins at finish of duration

$                  186


$                 168

TRONOX HOLDINGS PLC

RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA, ADJUSTED EBITDA AS A % OF NET SALES AND NET DEBT TO TRAILING-TWELVE MONTHS ADJUSTED EBITDA (NON-U.S. GAAP)

 (UNAUDITED)

(Tens of millions of U.S. greenbacks)










3 Months Ended September 30,


9 Months Ended September 30,


2025


2024


2025


2024









Internet loss (U.S. GAAP)

$                   (100)


$                    (25)


(296)


(24)

Hobby expense

48


42


135


126

Hobby source of revenue

(1)


(3)


(4)


(9)

Source of revenue tax provision

8


26


17


82

Depreciation, depletion and amortization expense

75


70


220


214

EBITDA (non-U.S. GAAP)

30


110


72


389

Percentage-based reimbursement (a)

5


7


14


17

Accretion expense and alternative changes to asset leaving
responsibilities and environmental liabilities (b)

6


8


20


22

Accounts receivable securitization program (c)

3


4


10


11

Foreign exchange remeasurement (d)


8


(1)


10

Sale of royalty pastime (e)




(28)

Restructuring and alternative fees (f)

25



153


Loss on extinguishment of debt (g)


3



3

Alternative pieces (h)

5


3


11


11

Adjusted EBITDA (non-U.S. GAAP)

$                       74


$                   143


$                  279


$                  435










3 Months Ended September 30,






2025


2024





Internet gross sales

$                     699


$                   804





Internet loss (U.S. GAAP)

$                    (100)


$                    (25)





Internet loss (U.S. GAAP) as a % of Internet gross sales

(14.3) %


(3.1) %





Adjusted EBITDA (non-U.S. GAAP) (see above) as a % of Internet gross sales

10.6 %


17.8 %














September 30, 2025


December 31, 2024





Lengthy-term debt, internet

$                  3,136


$                2,759





Scale down-term debt

58


65





Lengthy-term debt due inside of one yr

39


35





(Much less) Money and coins equivalents

(185)


(151)





Internet debt

$                  3,048


$                2,708





Trailing-twelve year Adjusted EBITDA (non-U.S. GAAP)

$                     408


$                   564





Internet debt to trailing-twelve year Adjusted EBITDA (non-U.S. GAAP)
(see above)

7.5x


4.8x













(a) Represents non-cash share-based reimbursement.





(b) Basically represents accretion expense and alternative noncash changes to asset leaving responsibilities and environmental liabilities.



(c) Basically represents bills related to the Corporate’s accounts receivable securitization program which is old as a supply of liquidity within the Corporate’s general capital construction.

(d) Represents discovered and unrealized features and losses related to foreign currency echange remeasurement connected to third-party and intercompany receivables and liabilities denominated in a forex alternative than the useful forex of the entity retaining them, which might be integrated in “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations. 

(e) Represents the sale of a royalty pastime in positive Canadian mineral houses, internet of related transaction prices integrated in “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations.

(f) Represents restructuring and alternative fees related to the Botlek plant idling. 





(g) Represents the loss in reference to the refinancing of the Time period Mortgage Facility in the USA.





(h) Comprises noncash pension and postretirement prices, asset write-offs and alternative pieces integrated in “Selling general and administrative expenses”, “Cost of goods sold” and “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations.

TRONOX HOLDINGS PLC

FREE CASH FLOW (NON-U.S. GAAP)

(UNAUDITED)

(Tens of millions of U.S. greenbacks)













Refer to desk reconciles coins old in working actions to isolated coins wave for the 3 and 9 months ended September 30, 2025: 








9 Months Ended
September 30, 2025


Six Months Ended
June 30, 2025


3 Months Ended
September 30, 2025

Money old in working actions 

$                                 (61)


$                                   (4)


$                                 (57)

Capital expenditures

(273)


(193)


(80)

    Isolated coins wave (non-U.S. GAAP) 

$                               (334)


$                               (197)


$                               (137)

TRONOX HOLDINGS PLC

RECONCILIATION OF TRAILING TWELVE MONTH NET LOSS TO EBITDA AND ADJUSTED EBITDA (NON-U.S. GAAP)

 (UNAUDITED)

(Tens of millions of U.S. greenbacks)











3 Months Ended


Trailing Twelve Pace
Adjusted EBITDA



December 31, 2024

March 31, 2025

June 30, 2025

September 30, 2025










Internet loss (U.S. GAAP)


$                            (30)

$                          (111)

$                            (85)

$                          (100)


$                          (326)

Hobby expense


41

42

45

48


176

Hobby source of revenue


(1)

(2)

(1)

(1)


(5)

Source of revenue tax provision


45

5

4

8


62

Depreciation, depletion and amortization expense


71

71

74

75


291

EBITDA (non-U.S. GAAP)


126

5

37

30


198

Percentage-based reimbursement (a)


4

5

4

5


18

Foreign exchange remeasurement (b)


(11)

1

(2)


(12)

Accretion expense and alternative changes to asset
leaving responsibilities and environmental liabilities (c)


1

7

7

6


21

Accounts receivable securitization program (d) 


4

4

3

3


14

Restructuring and alternative fees (e) 


86

42

25


153

Alternative pieces (f)


5

4

2

5


16

Adjusted EBITDA (non-U.S. GAAP)


$                            129

$                            112

$                              93

$                              74


$                            408









(a) Represents non-cash share-based reimbursement. 

(b) Represents discovered and unrealized features and losses related to foreign currency echange remeasurement connected to third-party and intercompany receivables and liabilities denominated in a forex alternative than the useful forex of the entity retaining them, which might be integrated in “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations. 

(c) Basically represents accretion expense and alternative noncash changes to asset leaving responsibilities and environmental liabilities.

(d) Basically represents bills related to the Corporate’s accounts receivable securitization program which is old as a supply of liquidity within the Corporate’s general capital construction.

(e) Represents restructuring and alternative fees related to the Botlek plant idling.

(f) Comprises noncash pension and postretirement prices, asset write-offs, severance expense and alternative pieces integrated in “Selling general and administrative expenses”, “Cost of goods sold” and “Other (expense) income, net” within the unaudited Condensed Consolidated Statements of Operations.

SOURCE Tronox Holdings %



Source link