Uncategorized

Choose H2O Answers Proclaims 3rd Quarter 2025 Monetary and Operational Effects and Alternative Strategic Updates


Generated earnings of $322 million and coins stream from running actions of $72 million all the way through the 3rd quarter of 2025

Larger Chemical Applied sciences earnings and rude benefit via 13% and 34%, respectively, within the 3rd quarter of 2025 as in comparison to the second one quarter of 2025

Introduced more than one brandnew long-term shriveled H2O Infrastructure tasks within the Permian Basin subsidized via roughly 65,000 acres of alternative leasehold and right-of-first-refusal (“ROFR”) acreage dedications

Enhanced more than one present H2O Infrastructure long-term oaths protecting 309,000 acres of willpower throughout the addition of long-term shriveled last-mile aqua switch and logistics services and products to the good thing about H2O Services and products

GAINESVILLE, Texas, Nov. 4, 2025 /PRNewswire/ — Choose H2O Answers, Inc. (NYSE: WTTR) (“Select” the “Company”, “we” or “us”), a main supplier of sustainable aqua and chemical answers, as of late introduced its monetary and running effects for the quarter ended September 30, 2025, in addition to alternative strategic updates.

John Schmitz, Chairman of the Board, President and CEO, said, “All the way through the 3rd quarter of 2025, Choose complex its strategic targets to extend H2O Infrastructure scale and posted sturdy Chemical Applied sciences sequential enlargement in each revenues and rude margins, generation furthering our H2O Services and products explanation and potency efforts.

“We proceed to travel our marketplace main recycling place and to responsibly develop our disposal capability with brandnew assurance awards, natural enlargement and acquisitions. Contributing to our hour enlargement and enlargement, within the 3rd quarter we signed a number of oaths including roughly 65,000 alternative acres underneath long-term willpower supporting built-in amassing, recycling, and disposal answers. With a heightened focal point on produced aqua disposal demanding situations and pore territory availability to inject the rising produced aqua volumes within the Permian Basin, we imagine there’s a tide and rising want for complete aqua midstream answers within the pocket. We’re proud to lately recycle just about 1,000,000 barrels in keeping with presen within the Permian Basin, with the gigantic majority flowing via our mounted centers, assuaging the desire for those barrels to be injected into sub-surface reservoirs. To enrich our recycling providing, we additionally proceed to responsibly develop our Permian Basin disposal capability, permitting us to lend vertically built-in aqua midstream and entire lifecycle infrastructure answers. Our increasing produced aqua methods incorporate dual-line, large-diameter amassing and distribution pipelines which can be hooked up to centralized recycling and disposal centers, offering important optionality on how we lead produced aqua for our shoppers. Longer-term, we predict our rising really helpful reuse answers to lend additional optionality as nicely. Moreover, we proceed to travel our mineral extraction answers which can be synergistic with our recycling efforts and the rising produced aqua volumes we seize. This contains our just lately introduced groundbreaking of Texas’s first industrial produced aqua lithium extraction facility within the Haynesville Shale pocket. This venture is predicted to lend Choose with long-term, royalty-based revenues throughout the additional monetization of our present produced aqua volumes transferring via our present community. We’re serious about this preliminary venture and stay up for additional assessing Choose’s portfolio for additional earnings and margin enhancement alternatives.

“Having a look at our fresh infrastructure assurance awards extra particularly, we performed a 12-year word with an operator for each its Texas and Untouched Mexico operations, encompassing aqua recycling, deposit, disposal and pipeline amassing and distribution. The Northern Delaware acreage within the word of honour will tie into our ongoing Untouched Mexico community enlargement. Those word of honour upload roughly 60,000 acres underneath willpower generation extending our Untouched Mexico infrastructure southward into alternative rising performs at the Texas facet of the basin. We wait for that those fresh venture awards will proceed to pressure greater long-term usage throughout our roughly 1.8 million barrels in keeping with presen of recycling capability supported via over 1,000,000 acres underneath willpower or ROFR in Untouched Mexico lonely. One thing else that I’m very serious about, all the way through the 3rd quarter, we additionally signed a brandnew long-term assurance for aqua switch, or last-mile logistics services and products, with a key buyer within the Permian Basin, improving greater than 300,000 acres underneath present willpower with newly shriveled aqua switch services and products along present aqua recycling, amassing and disposal dedications. I imagine this presentations the power of Choose’s distinctive built-in worth proposition and this buyer’s believe in our automatic aqua switch and logistics services and products.

“One at a time, within the Midland Basin, we performed a 7-year word with a significant built-in operator to connect into and enlarge one in all our present recycling centers and upload complementary built-in disposal capability to the ability. Along with including incremental devoted acres, importantly, this venture will form an built-in community out of an present standalone facility. Those tendencies are anticipated to be finished in the summertime of 2026 and are expected to lend additional enlargement doable for Choose in the second one part of 2026, riding complete 12 months 2026 H2O Infrastructure enlargement of more than 20%.

“In our H2O Infrastructure section, even in a difficult macro task order, we carried out nicely operationally as mounted facility recycling volumes greater generation disposal volumes had been resilient all the way through the 3rd quarter. Then again, web skim oil gross sales quantity and pricing had been decrease within the 3rd quarter, accounting for almost all of the negligible 2.5% earnings lessen sequentially. Having a look extra near-term, we wait for H2O Infrastructure rising roughly 10% within the fourth quarter resulting from machine enlargement and commercialization efforts. All the way through the 3rd quarter, our Chemical Applied sciences section noticed very sturdy earnings and rude benefit positive factors of 13% and 34%, respectively, pushed via brandnew product construction and marketplace percentage positive factors. On a consolidated foundation, we wait for a powerful fourth quarter efficiency from our H2O Infrastructure industry and secure efficiency from Chemical Applied sciences to greater than offset negligible seasonal fourth quarter declines in our H2O Services and products section. In consequence, we predict to stock consolidated revenues slightly secure all the way through the fourth quarter with our consolidated Adjusted EBITDA expanding sequentially to an estimated $60 – $64 million.

“In bright of our fresh assurance awards, we noticed greater capex all the way through the 3rd quarter and are modestly expanding our 2025 web capital expenditures steering territory to $250 – $275 million. Life this affects near-term coins flows, we’re excited so as to add to our rising backlog of tasks underneath building that are meant to receive advantages H2O Infrastructure enlargement in 2026. Life we wait for decrease marketplace task ranges to persist within the near-term, we’re i’m sure in our loyalty to bring to our shareholders an industry-leading aqua midstream and infrastructure enlargement platform constituted of sturdy separate coins flowing belongings, generation upholding our loyalty to a conservative stability sheet and a streamlined total industry.

“With strong infrastructure growth, a streamlined services business and a chemicals segment that continues to capture market share, we expect near term improvement in Q4 setting the stage for further growth in 2026. In summary, I am pleased with the ongoing advancement of our strategy and the way our organization responds to challenging environments. I also appreciate the continued dedication of our employees and the ongoing trust and support of our long-term shareholders.” concluded Schmitz.

3rd Quarter 2025 Consolidated Monetary Knowledge

Income for the 3rd quarter of 2025 was once $322.2 million as in comparison to $364.2 million in the second one quarter of 2025 and $371.3 million within the 3rd quarter of 2024. Internet source of revenue for the 3rd quarter of 2025 was once $2.3 million as in comparison to a web source of revenue of $11.7 million in the second one quarter of 2025 and web source of revenue of $18.8 million within the 3rd quarter of 2024. The 3rd quarter was once impacted via the hot divestment of positive trucking operations, in part offset via the addition of key infrastructure belongings within the Bakken pocket, related to the Omni transaction, accounting for roughly $16 million or 37% of the online sequential earnings aid. Moreover, web source of revenue was once impacted via a $14.9 million remeasurement acquire related to the Omni transaction.

For the 3rd quarter of 2025, rude benefit was once $43.6 million, as in comparison to $57.8 million in the second one quarter of 2025 and $62.4 million within the 3rd quarter of 2024. Overall rude margin was once 13.5% within the 3rd quarter of 2025 as in comparison to 15.9% in the second one quarter of 2025 and 16.8% within the 3rd quarter of 2024. Improper benefit earlier than depreciation, amortization and accretion (“D&A”) was once $87.1 million for the 3rd quarter of 2025 as in comparison to $98.8 million for the second one quarter of 2025 and $101.4 million for the 3rd quarter of 2024. Improper margin earlier than D&A for the 3rd quarter of 2025 was once 27.0% as in comparison to 27.1 % for the second one quarter of 2025 and 27.3% for the 3rd quarter of 2024.

SG&A all the way through the 3rd quarter of 2025 was once $41.7 million as in comparison to $38.9 million all the way through the second one quarter of 2025 and $37.3 million all the way through the 3rd quarter of 2024. SG&A all the way through the 3rd and 2d quarters of 2025 was once impacted via non-recurring severance and transaction prices of $2.2 million and $1.7 million, respectively.

Adjusted EBITDA was once $59.5 million within the 3rd quarter of 2025 as in comparison to $72.6 million in the second one quarter of 2025 and $72.8 million within the 3rd quarter of 2024. Adjusted EBITDA all the way through the 3rd quarter of 2025 was once diminished via $1.5 million related to the online advantage of numerous offsetting non-recurring and non-cash pieces. Non-cash reimbursement expense accounted for an alternative $7.4 million adjustment all the way through the 3rd quarter of 2025. Please please see the tip of this let go for reconciliations of rude benefit earlier than D&A (non-GAAP measure) to rude benefit and of Adjusted EBITDA (non-GAAP measure) to web source of revenue.

Trade Branch Knowledge

The H2O Infrastructure section generated revenues of $78.8 million within the 3rd quarter of 2025 as in comparison to $80.9 million in the second one quarter of 2025 and $82.0 million within the 3rd quarter of 2024. Improper margin earlier than D&A for H2O Infrastructure was once 53.1% within the 3rd quarter of 2025 as in comparison to 55.2% in the second one quarter of 2025 and 56.7% within the 3rd quarter of 2024. H2O Infrastructure revenues diminished 2.5% sequentially relative to the second one quarter of 2025, in wrinkle with Corporate steering, pushed essentially via a scale down in skim oil gross sales within the quarter. Having a look forward, the Corporate anticipates H2O Infrastructure rising roughly 10% sequentially all the way through the fourth quarter of 2025 with rude margins earlier than D&A too much persistently above 50%. With brandnew tasks coming on-line and alternative fresh assurance awards, Choose anticipates visible enlargement of greater than 20% in H2O Infrastructure all the way through 2026 on a year-over-year foundation.

The H2O Services and products section generated revenues of $166.9 million within the 3rd quarter of 2025 as in comparison to $215.7 million in the second one quarter of 2025 and $234.0 million within the 3rd quarter of 2024.  Improper margin earlier than D&A for H2O Services and products was once 18.0% within the 3rd quarter of 2025 as in comparison to 19.6% in the second one quarter of 2025 and 20.5% within the 3rd quarter of 2024. Pushed via the have an effect on of the divested trucking operations within the Omni transaction and diminished task ranges around the U.S. Decrease 48, H2O Services and products section revenues diminished 22.6% sequentially, even though not up to the Corporate’s prior steering of a 25% aid. For the fourth quarter of 2025, the Corporate expects section revenues to scale down via low-to-mid-single digits, pushed via decrease task ranges and basic seasonality. The Corporate expects rude margins earlier than D&A to stay secure within the 19% – 20% territory all the way through the fourth quarter of 2025.

The Chemical Applied sciences section generated revenues of $76.6 million within the 3rd quarter of 2025 as in comparison to $67.7 million in the second one quarter of 2025 and $55.3 million within the 3rd quarter of 2024.  Improper margin earlier than D&A for Chemical Applied sciences was once 19.9% within the 3rd quarter of 2025 as in comparison to 17.5% in the second one quarter of 2025 and 12.4% within the 3rd quarter of 2024. Persevered good fortune in brandnew product construction has pushed marketplace percentage positive factors with upper margin product volumes, main to earnings and margin efficiency that considerably outpaced our expectation and steering of low-to-mid-single digit earnings declines and margins of 15% – 17%. For the fourth quarter of 2025, the Corporate anticipates slightly secure revenues with rude margin earlier than D&A within the 18% – 20% territory.

Money Current and Capital Expenditures

Money stream supplied via operations for the 3rd quarter of 2025 was once $71.7 million as in comparison to $82.6 million in the second one quarter of 2025 and $51.9 million within the 3rd quarter of 2024. Money stream supplied via operations all the way through the 3rd quarter of 2025 benefited from a $26.0 million scale down in web operating capital, together with a $31.8 million influx from diminished accounts receivable balances.

Internet capital expenditures for the 3rd quarter of 2025 had been $91.1 million, constituted of $95.2 million of capital expenditures in part offset via $4.2 million of money proceeds from asset gross sales. Isolated coins stream within the 3rd quarter of 2025 and the second one quarter of 2025 was once ($19.4) million and $10.8 million, respectively.

Money stream impaired in making an investment actions within the 3rd quarter of 2025 incorporated $35.1 million of asset acquisitions and a industry aggregate essentially to assistance ongoing aqua infrastructure and wastewater remedy construction tasks and displays the extreme of the Omni transaction.

Money flows from financing actions all the way through the 3rd quarter of 2025 incorporated $21.2 million of web inflows, essentially reflecting $30.0 million of web borrowings from the Corporate’s sustainability-linked credit score facility, in part offset via $8.4 million of quarterly dividends and distributions paid.

Stability Sheet and Capital Construction

Overall coins and coins equivalents had been $17.8 million as of September 30, 2025, as in comparison to $51.2 million as of June 30, 2025, and $27.9 million as of March 31, 2025. The Corporate had $250.0 million of borrowings remarkable underneath the expression mortgage feature of its sustainability-linked credit score facility as of each September 30, 2025 and June 30, 2025, with an alternative $55.0 million and $25.0 million of revolver borrowings remarkable as of September 30, 2025 and June 30, 2025, respectively.

As of September 30, 2025, the borrowing bottom underneath the Corporate’s sustainability-linked credit score facility was once $232.3 million, in comparison to $270.3 million as of June 30, 2025. To be had borrowing capability underneath the tide sustainability-linked credit score facility was once roughly $157.7 million as of September 30, 2025 and $228.1 million as of June 30, 2025, upcoming giving impact to remarkable borrowings and letters of credit score totaling $74.6 million and $42.2 million, respectively.

Overall liquidity was once $175.5 million as of September 30, 2025, as in comparison to $279.3 million as of June 30, 2025 and $260.2 million as of March 31, 2025. The Corporate had 102,512,351 weighted moderate stocks of Magnificence A usual book and 16,221,101 weighted moderate stocks of Magnificence B usual book remarkable all the way through the 3rd quarter of 2025.

H2O Infrastructure Trade Construction and Acquisition Updates

Because the starting of the 3rd quarter of 2025, Choose has signed more than one brandnew long-term oaths for alternative complete lifecycle produced aqua amassing, recycling, disposal and distribution infrastructure tasks within the Permian Basin. The mixed capital expenditures related to those brandnew tasks is predicted to be roughly $25 million, with each and every venture expected to be on-line in the second one part of 2026.

Midland Basin Infrastructure Enlargement

Within the 3rd quarter of 2025, Choose signed a 7-year acreage willpower word for produced aqua amassing, recycling, disposal and the distribution of handled produced aqua for a significant built-in operator within the Midland Basin. This enlargement venture will combine into one in all Choose’s present Midland Basin recycling centers, making a community out of a in the past standalone facility. At the side of this assurance, Choose will develop out 750,000 barrels of alternative deposit capability and 5 miles of twin produced aqua amassing and handled produced aqua distribution strains, with the chance to additional enlarge the produced aqua dealing with skills at this facility with incremental recycling and disposal capability at Choose’s discretion to additional handover this buyer. This word is supported via an roughly 5,400 acre willpower for the collection, recycling and disposal of produced aqua and the supply of handled produced aqua.

Northern Delaware Basin Determination

Within the 3rd quarter of 2025, Choose signed a 12-year acreage willpower word for produced aqua amassing, recycling, disposal and the distribution of handled produced aqua for a non-public operator within the Northern Delaware Basin, integrating into Choose’s Untouched Mexico machine. This word is supported via an roughly 3,000 acre willpower for the collection, recycling and disposal of produced aqua and the supply of handled produced aqua.

Winkler County Infrastructure Enlargement and Proper-of-First Refusal Execution

All the way through the 3rd quarter of 2025, Choose signed a 12-year assurance to assistance the operational enlargement into Winkler County, Texas for an present key buyer within the Delaware basin. As a part of the word, Choose will assemble a dual-lined vast diameter pipeline to connect the centers into Choose’s present Lea County, Untouched Mexico community to bring to remove and recycle and/or cast off the operator’s produced aqua from the devoted section and provide frac aqua within the devoted section. This word is supported via roughly 16,500 devoted acres and greater than 40,000 acres underneath ROFR for hour construction alternatives. The total venture is predicted to be operational via the tip of the second one quarter of 2026.

Lengthy-Time period Delaware Basin H2O Switch Contract

Within the 3rd quarter of 2025, Choose signed an word to be the unique aqua switch and last-mile logistics supplier for all aqua wishes in reference to a key buyer’s drilling and completions operations within the provider section, constituted of the operator’s whole leasehold within the Delaware Basin, accounting for roughly 309,000 of mixed leasehold and ROFR acres. This successfully integrates aqua switch, a key H2O Services and products providing, throughout more than one present complete lifecycle amassing, recycling and disposal H2O Infrastructure oaths in the past signed with the client in the second one and 3rd quarters of 2025 that prepared the ground for this expansive aqua switch word.

Strategic Infrastructure Acquisitions

All the way through the 3rd quarter of 2025, Choose closed on more than one strategic Infrastructure acquisitions around the Permian, Northeast, Bakken and MidCon areas. Moreover, at the side of the just lately performed Winkler County, Texas infrastructure enlargement venture, Choose received positive disposal centers in Winkler County, Texas. In overall, those fresh acquisitions come with 78,000 barrels in keeping with presen of incremental authorized disposal capability. Throughout the Permian Basin, Choose added 3 disposal centers within the Northern Delaware Basin inside of Untouched Mexico. Those centers might be successfully networked into Choose’s present Northern Delaware infrastructure machine buildout in Eddy County, Untouched Mexico. Choose additionally added 3 alternative disposal centers within the Northeast pocket, additional consolidating a marketplace main place within the pocket.

Moreover, Choose closed at the in the past introduced strategic asset change transaction with Omni Environmental Services and products, including landfill, remedy and disposal belongings within the Bakken pocket in change for positive trucking operations within the Northeast, Bakken and MidCon areas and sure coins and book attention (“Omni Transaction”).

3rd Quarter Profits Convention Name

At the side of as of late’s let go, Choose has scheduled a convention name on Wednesday, November 5, 2025, at 11:00 a.m. Japanese date / 10:00 a.m. Central date.  Please dial 201-389-0872 and ask for the Choose H2O Answers name a minimum of 10 mins previous to the beginning date of the decision, or concentrate to the decision are living over the Web via going surfing to the website online on the cope with https://investors.selectwater.com/events-presentations/current.  A telephonic replay of the convention name might be to be had via November 19, 2025, and is also accessed via calling 201-612-7415 the use of passcode 13752543#.  A webcast archive can be to be had on the hyperlink above in a while upcoming the decision and might be out there for roughly 90 days. 

About Choose H2O Answers, Inc.

Choose is a main supplier of sustainable aqua and chemical answers to the power {industry}. Those answers are supported via the Corporate’s important aqua infrastructure belongings, chemical production and aqua remedy and recycling functions. As a pacesetter in sustainable aqua and chemical answers, Choose parks the terminating significance on guard, environmentally accountable control of aqua right through the lifecycle of a nicely. Moreover, Choose believes that responsibly managing aqua assets right through its operations to support book and give protection to the order is paramount to the Corporate’s persisted good fortune.  For more info, please consult with Choose’s website online, https://www.selectwater.com.

Cautionary Observation Referring to Ahead-Having a look Statements

All statements on this conversation alternative than statements of historic information are forward-looking statements which include our tide expectancies about our hour effects. We’ve tried to spot any forward-looking statements via the use of phrases equivalent to “could,” “believe,” “anticipate,” “expect,” “intend,” “project,” “will,” “estimates,” “preliminary,” “forecast” and alternative related expressions. Examples of forward-looking statements come with, however don’t seem to be restricted to, the expectancies of plans, industry methods, targets and enlargement, projected monetary effects and hour monetary and operational efficiency, anticipated capital expenditures, our percentage repurchase program and hour dividends. Despite the fact that we imagine that the expectancies mirrored, and the suppositions or bases underlying our forward-looking statements are cheap, we will be able to give refuse word that such expectancies will turn out to be right kind. Such statements don’t seem to be promises of hour efficiency or occasions and are topic to recognized and unknown dangers and uncertainties that might purpose our unedited effects, occasions or monetary positions to fluctuate materially from the ones incorporated inside of or implied via such forward-looking statements. Those dangers and uncertainties come with the dangers that the advantages pondered from our fresh acquisitions will not be discovered, the power of Choose to effectively combine the received companies’ operations, together with workers, and notice expected synergies and value financial savings and the possible have an effect on of the consummation of the acquisitions on relationships, together with with workers, providers, shoppers, competition and collectors. Elements that might materially have an effect on such forward-looking statements come with, however don’t seem to be restricted to: the worldwide macroeconomic hesitancy linked to the Russia-Ukraine warfare and linked financial sanctions; hostilities within the Heart East, together with heightened tensions with Iran; the power to supply positive uncooked fabrics and alternative important parts or manufactured merchandise globally on a well timed foundation from economically advantaged resources, together with any delays and/or provide chain disruptions because of greater hostilities within the Heart East; movements via the individuals of the Group of the Petroleum Exporting International locations (“OPEC”) and Russia (along side OPEC and alternative allied generating international locations, “OPEC+”) with admire to grease manufacturing ranges and bulletins of doable adjustments in such ranges, together with the power of the OPEC+ international locations to agree on and conform to provide obstacles, that could be exacerbated via the hot Heart East conflicts; the severity and length of global condition occasions, and any ensuing have an effect on on commodity costs and provide and insist concerns; the have an effect on of central storehouse coverage movements, equivalent to sustained, increased  rates of interest according to, amongst alternative issues, prime charges of inflation, and disruptions within the storehouse and capital markets; the level to which consolidation amongst our shoppers might have an effect on spending on U.S. drilling and completions task; converting U.S. and international business insurance policies, together with greater business restrictions or price lists, the have an effect on of adjustments in diplomatic and business family members, and the result of countermeasures and any tariff mitigation tasks; the extent of capital spending and get admission to to capital markets via oil and gasoline corporations, tendencies and volatility in oil and gasoline costs, and our talent to lead via such volatility; the have an effect on of tide and hour regulations, rulings and governmental rules, together with the ones linked to hydraulic fracturing, gaining access to aqua, removing wastewater, shifting produced aqua, interstate freshwater switch, chemical substances, carbon pricing, pipeline building, taxation or emissions, leasing, allowing or drilling on federal lands and numerous alternative environmental issues; the have an effect on of regulatory and linked coverage movements via federal, order and/or native governments, such because the Inflation Relief Office of 2022,  that can negatively have an effect on the hour manufacturing of oil and gasoline within the U.S., thereby decreasing call for for our services and products; the have an effect on of advances or adjustments in well-completion applied sciences or practices that lead to diminished call for for our services and products, both on a volumetric or date foundation; adjustments in world political or financial situations, typically, and within the markets we handover, together with the speed of inflation and doable financial recession; and alternative components mentioned or referenced within the “Risk Factors” category of our most up-to-date Annual File on Method 10-Okay and the ones all set forth from date to date in our alternative filings with the SEC. Buyers must now not playground undue reliance on our forward-looking statements. Any forward-looking observation speaks most effective as of the life on which such observation is made, and we adopt refuse legal responsibility to publicly replace or revise any forward-looking observation, whether or not because of brandnew knowledge, hour occasions, modified instances or differently, except required via legislation.

 

SELECT WATER SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in hundreds, aside from percentage and in keeping with percentage information)




3 months ended,


9 months ended Sept 30,




Sept 30, 2025


June 30, 2025


Sept 30, 2024


2025


2024


Income

















H2O Infrastructure


$

78,805


$

80,855


$

82,017


$

232,051


$

214,089


H2O Services and products



166,877



215,660



234,019



608,185



692,334


Chemical Applied sciences



76,561



67,700



55,313



220,606



196,605


Overall earnings



322,243



364,215



371,349



1,060,842



1,103,028


Prices of earnings

















H2O Infrastructure



36,964



36,211



35,503



106,668



102,776


H2O Services and products



136,795



173,312



186,041



491,825



545,881


Chemical Applied sciences



61,352



55,885



48,450



181,965



165,846


Depreciation, amortization and accretion



43,578



41,054



38,906



123,307



113,243


Overall prices of earnings



278,689



306,462



308,900



903,765



927,746


Improper benefit



43,554



57,753



62,449



157,077



175,282


Running bills

















Promoting, basic and administrative



41,674



38,935



37,268



118,041



120,229


Depreciation and amortization



1,310



1,918



661



4,153



2,667


Impairments and abandonments



2,279



1,477





4,904



91


Rent abandonment prices



63



(2)



5



785



411


Overall running bills



45,326



42,328



37,934



127,883



123,398


(Loss) source of revenue from operations



(1,772)



15,425



24,515



29,194



51,884


Alternative source of revenue (expense)

















Achieve on gross sales of quality and gear and divestitures, web



2,600



6,503



1,624



10,468



2,331


Pastime expense, web



(5,963)



(5,645)



(1,906)



(16,484)



(5,204)


Remeasurement acquire on industry aggregate



14,924







14,924




Alternative



(2,277)



92



(78)



(1,856)



(318)


Source of revenue earlier than source of revenue tax expense and fairness in (losses) income of  unconsolidated entities



7,512



16,375



24,155



36,246



48,693


Source of revenue tax expense



(434)



(4,521)



(5,852)



(7,849)



(11,263)


Fairness in (losses) income of unconsolidated entities



(4,784)



(183)



507



(4,872)



154


Internet source of revenue



2,294



11,671



18,810



23,525



37,584


Much less: web loss (source of revenue) resulting from noncontrolling pursuits



389



(1,024)



(3,019)



(1,956)



(5,300)


Internet source of revenue resulting from Choose H2O Answers, Inc.


$

2,683


$

10,647


$

15,791


$

21,569


$

32,284



















Internet source of revenue in keeping with percentage resulting from usual stockholders:

















Magnificence A—Unadorned


$

0.03


$

0.10


$

0.16


$

0.21


$

0.32


Magnificence B—Unadorned


$


$


$


$


$



















Internet source of revenue in keeping with percentage resulting from usual stockholders:

















Magnificence A—Diluted


$

0.03


$

0.10


$

0.15


$

0.21


$

0.32


Magnificence B—Diluted


$


$


$


$


$


SELECT WATER SOLUTIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

(in hundreds, aside from percentage information)




Sept 30, 2025


June 30, 2025


March 31, 2025


Dec 31, 2024


Property














Flow belongings














Money and coins equivalents


$

17,828


$

51,186


$

27,892


$

19,978


Accounts receivable business, web of allowance for credit score losses



276,949



309,211



338,129



281,569


Accounts receivable, linked events



42



96



194



150


Inventories



37,974



41,680



40,795



38,447


Pay as you go bills and alternative tide belongings



47,470



37,252



50,840



45,354


Overall tide belongings



380,263



439,425



457,850



385,498


Feature and gear



1,581,048



1,467,442



1,471,791



1,405,486


Amassed depreciation



(693,686)



(672,698)



(704,300)



(679,832)


Feature and gear held-for-sale, web





5,663






Overall quality and gear, web



887,362



800,407



767,491



725,654


Proper-of-use belongings, web



28,429



31,053



33,511



36,851


Approbation



45,129



18,215



18,215



18,215


Alternative intangible belongings, web



110,582



114,959



119,337



123,715


Deferred tax belongings, web



38,820



39,407



43,851



46,339


Investments in unconsolidated entities



78,394



83,272



83,501



11,347


Alternative long-term belongings, web



19,172



19,751



21,455



18,663


Overall belongings


$

1,588,151


$

1,546,489


$

1,545,211


$

1,366,282


Liabilities and Fairness














Flow liabilities














Accounts payable


$

54,710


$

47,663


$

44,996


$

39,189


Amassed accounts payable



53,843



73,984



111,144



76,196


Accounts payable and accumulated bills, linked events



3,945



5,566



5,904



4,378


Amassed salaries and advantages



21,028



24,541



15,345



29,937


Amassed insurance coverage



23,557



16,231



21,698



24,685


Gross sales tax payable



3,789



2,046



2,139



2,110


Flow portion of tax receivable word of honour liabilities



17



17



17



93


Amassed bills and alternative tide liabilities



40,672



32,997



32,338



40,137


Flow running rent liabilities



13,423



15,368



15,814



16,439


Flow portion of long-term debt



15,625








Flow portion of finance rent tasks



701



644



490



211


Overall tide liabilities



231,310



219,057



249,885



233,375


Lengthy-term tax receivable word of honour liabilities



38,409



38,409



38,409



38,409


Lengthy-term running rent liabilities



23,292



25,007



27,952



31,092


Lengthy-term debt



285,440



270,837



245,888



85,000


Alternative long-term liabilities



78,045



70,060



66,128



62,872


Overall liabilities



656,496



623,370



628,262



450,748


Constancy and contingencies














Magnificence A usual book, $0.01 par worth



1,049



1,042



1,039



1,031


Magnificence B usual book, $0.01 par worth



162



162



162



162


Most well-liked book, $0.01 par worth










Supplementary paid-in capital



991,475



985,337



989,785



998,474


Amassed insufficiency



(184,578)



(187,261)



(197,908)



(206,147)


Overall stockholders’ fairness



808,108



799,280



793,078



793,520


Noncontrolling pursuits



123,547



123,839



123,871



122,014


Overall fairness



931,655



923,119



916,949



915,534


Overall liabilities and fairness


$

1,588,151


$

1,546,489


$

1,545,211


$

1,366,282


SELECT WATER SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in hundreds)




3 months ended


9 months ended




Sept 30, 2025


June 30, 2025


Sept 30, 2024


Sept 30, 2025


Sept 30, 2024


Money flows from running actions
















Internet source of revenue


$

2,294


$

11,671


$

18,810


$

23,525


$

37,584


Changes to reconcile web source of revenue to web coins supplied
via running actions

















Depreciation, amortization and accretion



44,888



42,972



39,567



127,460



115,910


Deferred tax expense



608



4,472



5,650



7,566



10,571


Achieve on disposal of quality and gear and divestitures



(2,600)



(6,503)



(1,624)



(10,468)



(2,331)


Fairness in losses (income) of unconsolidated entities



4,784



183



(507)



4,872



(154)


Credit score loss expense



(98)



708



(472)



1,124



855


Amortization and incrible off of debt issuance prices



412



405



122



1,815



366


Stock changes



32



60



(95)



52



(528)


Fairness-based reimbursement



7,398



3,198



5,799



14,077



18,359


Impairments and abandonments



2,279



1,477





4,904



91


Remeasurement acquire on industry aggregate



(14,924)







(14,924)




Alternative running pieces, web



625



666



(41)



1,778



926


     Adjustments in running belongings and liabilities

















         Accounts receivable



31,824



28,308



(2,415)



3,015



29.011


         Pay as you go bills and alternative belongings



(5,874)



12,789



(15,536)



(1,751)



(16,494)


          Accounts payable and accumulated liabilities



48



(17,820)



2,618



(13,824)



(27,047)


   Internet coins supplied via running actions



71,696



82,586



51,876



149,221



167,119


Money flows from making an investment actions

















   Acquire of quality and gear



(95,230)



(79,406)



(35,204)



(223,063)



(118,080)


Acquire of equity-method investments









(72,059)




Acquisitions, web of money won



(35,136)



(3,225)



(8,650)



(52,341)



(158.438)


Proceeds won from gross sales of quality and gear



4,154



7,659



3,730



13,757



12,275


       Internet coins impaired in making an investment actions



(126,212)



(74,972)



(40,124)



(333,706)



(264,243)


Money flows from financing actions

















   Borrowings from revolving wrinkle of credit score



40,000



25,000



7,500



105,000



150,000


   Bills on revolving wrinkle of credit score



(10,000)





(17,500)



(135,000)



(70,000)


   Borrowings from long-term debt









250,000




   Bills of finance rent tasks



(129)



(224)



(49)



(442)



(163)


   Bills of debt issuance prices





(515)





(7,867)




Dividends and distributions paid



(8,377)



(8,306)



(7,012)



(25,250)



(21,533)


Bills underneath tax receivable word of honour









(77)




Contributions from noncontrolling pursuits









2,875




Repurchase of usual book



(332)



(286)



(171)



(6,909)



(7,323)


       Internet coins supplied via (impaired in) financing actions



21,162



15,669



(17,232)



182,330



50,981


Impact of change price adjustments on coins



(4)



11



1



5



(2)


Internet (scale down) build up in coins and coins equivalents



(33,358)



23,294



(5,479)



(2,150)



(46,145)


Money and coins equivalents, starting of length



51,186



27,892



16,417



19,978



57,083


Money and coins equivalents, finish of length


$

17,828


$

51,186


$

10,938


$

17,828


$

10,938


Comparability of Non-GAAP Monetary Measures

EBITDA, Adjusted EBITDA, rude benefit earlier than depreciation, amortization and accretion (“D&A”), rude margin earlier than D&A and separate coins stream don’t seem to be monetary measures introduced in keeping with accounting ideas typically authorized within the U.S. (“GAAP”). We outline EBITDA as web source of revenue (loss), plus pastime expense, source of revenue taxes and depreciation, amortization and accretion. We outline Adjusted EBITDA as EBITDA plus any impairment and abandonment fees or asset write-offs pursuant to GAAP, plus non-cash losses at the sale of belongings or subsidiaries much less remeasurement positive factors on mounted belongings linked to industry combos, non-recurring reimbursement expense, non-cash reimbursement expense, and non-recurring or atypical bills or fees, together with severance bills, transaction prices, or facilities-related move and disposal-related expenditures, plus/(minus) foreign currencies losses/(positive factors), plus/(minus) losses/(income) on unconsolidated entities and plus tax receivable word of honour expense. We outline rude benefit earlier than D&A as earnings much less price of earnings, with the exception of price of gross sales D&A expense. We outline rude margin earlier than D&A as rude benefit earlier than D&A divided via earnings. We outline separate coins stream as web coins supplied via (impaired in) running actions much less purchases of quality and gear, plus proceeds won from sale of quality and gear. EBITDA, Adjusted EBITDA, rude benefit earlier than D&A, rude margin earlier than D&A and separate coins stream are supplemental non-GAAP monetary measures that we imagine lend helpful knowledge to exterior customers of our monetary statements, equivalent to {industry} analysts, traders, lenders and ranking companies as it lets them examine our running efficiency on a constant foundation throughout classes via casting off the results of our capital construction (equivalent to various ranges of pastime expense), asset bottom (equivalent to depreciation,  amortization and accretion) and non-recurring pieces out of doors the keep watch over of our control staff. We provide EBITDA, Adjusted EBITDA, rude benefit earlier than D&A, rude margin earlier than D&A and separate coins stream as a result of we imagine they lend helpful knowledge in regards to the components and tendencies affecting our industry along with measures calculated underneath GAAP.

Internet source of revenue is the GAAP measure maximum without delay similar to EBITDA and Adjusted EBITDA. Improper benefit and rude margin are the GAAP measures maximum without delay similar to rude benefit earlier than D&A and rude margin earlier than D&A, respectively. Internet coins supplied via (impaired in) running actions is the GAAP measure maximum without delay similar to separate coins stream. Our non-GAAP monetary measures must now not be thought to be as possible choices to probably the most without delay similar GAAP monetary measure. Every of those non-GAAP monetary measures has noteceable obstacles as an analytical instrument because of exclusion of a few however now not all pieces that have an effect on probably the most without delay similar GAAP monetary measures. You must now not imagine EBITDA, Adjusted EBITDA, rude benefit earlier than D&A, rude margin earlier than D&A or separate coins stream in isolation or as substitutes for an research of our effects as reported underneath GAAP. As a result of EBITDA, Adjusted EBITDA, rude benefit earlier than D&A, rude margin earlier than D&A and separate coins stream is also outlined in a different way via alternative corporations in our {industry}, our definitions of those non-GAAP monetary measures will not be similar to in a similar fashion titled measures of alternative corporations, thereby diminishing their usefulness.

For forward-looking non-GAAP measures, the Corporate is not able to lend a reconciliation of the forward-looking non-GAAP monetary measures to their maximum without delay similar GAAP monetary measure as the tips essential for a quantitative reconciliation, together with doable acquisition-related transaction prices in addition to the acquisition value accounting allocation of the hot acquisitions and the ensuing affects to depreciation, amortization and accretion expense, amongst alternative pieces isn’t to be had to the Corporate with out unreasonable efforts because of the inherent problem and impracticability of predicting positive quantities required via GAAP with an inexpensive level of accuracy at this date.

Refer to desk items a reconciliation of separate coins stream to web coins supplied via running actions, which is probably the most without delay similar GAAP measure for the classes introduced:






3 months ended



Sept 30, 2025


June 30, 2025


Sept 30, 2024






(unaudited) (in hundreds)

Internet coins supplied via running actions


$

71,696


$

82,586


$

51,876

Acquire of quality and gear



(95,230)



(79,406)



(35,204)

Proceeds won from sale of quality and gear



4,154



7,659



3,730

Isolated coins stream


$

(19,380)


$

10,839


$

20,402

Refer to desk items a reconciliation of EBITDA and Adjusted EBITDA to our web source of revenue, which is probably the most without delay similar GAAP measure for the classes introduced:




3 months ended,




Sept 30, 2025


June 30, 2025


Sept 30, 2024




(unaudited) (in hundreds)

Internet source of revenue



$

2,294


$

11,671


$

18,810

Pastime expense, web




5,963



5,645



1,906

Source of revenue tax expense




434



4,521



5,852

Depreciation, amortization and accretion




44,888



42,972



39,567

EBITDA




53,579



64,809



66,135

Impairments and abandonments




2,279



1,477



Remeasurement acquire on industry aggregate




(14,924)





Non-cash loss on sale of belongings or subsidiaries




875



264



368

Non-recurring severance bills




1,467





Non-cash reimbursement bills




7,398



3,198



5,799

Non-recurring transaction prices




3,289



2,018



710

Rent abandonment prices




63



(2)



5

Alternative non-recurring fees




671



667



240

Fairness in losses (income) of unconsolidated entities




4,784



183



(507)

Adjusted EBITDA



$

59,481


$

72,614


$

72,750

Refer to desk items a reconciliation of rude benefit earlier than D&A to overall rude benefit, which is probably the most without delay similar GAAP measure, and a calculation of rude margin earlier than D&A for the classes introduced:



3 months ended,




Sept 30, 2025


June 30, 2025


Sept 30, 2024




(unaudited) (in hundreds)


Improper benefit via section











H2O infrastructure


$

16,775


$

22,392


$

28,957


H2O services and products



13,245



25,259



28,482


Chemical applied sciences



13,533



10,102



5,010


As reported rude benefit



43,553



57,753



62,449













Plus D&A











H2O infrastructure



25,066



22,252



17,557


H2O services and products



16,837



17,089



19,496


Chemical applied sciences



1,676



1,713



1,853


Overall D&A



43,579



41,054



38,906













Improper benefit earlier than D&A


$

87,132


$

98,807


$

101,355













Improper benefit earlier than D&A via section











H2O infrastructure



41,841



44,644



46,514


H2O services and products



30,082



42,348



47,978


Chemical applied sciences



15,209



11,815



6,863


Overall rude benefit earlier than D&A


$

87,132


$

98,807


$

101,355













Improper margin earlier than D&A via section











H2O infrastructure



53.1 %



55.2 %



56.7 %


H2O services and products



18.0 %



19.6 %



20.5 %


Chemical applied sciences



19.9 %



17.5 %



12.4 %


Overall rude margin earlier than D&A



27.0 %



27.1 %



27.3 %


Contacts:   

Choose H2O Answers, Inc.


Garrett Williams – VP, Company Finance & Investor Family members


(713) 296-1010


[email protected]




Dennard Lascar Investor Family members


Ken Dennard / Natalie Hairston


(713) 529-6600


[email protected]

SOURCE Choose H2O Answers, Inc.



Source link